BALANCE SHEET PER 31.12.2010

overview balance sheets

 

 

2010

 

2009

ASSETS

 

CHF

 

CHF

 

 

 

 

 

Liquid Capital

 

 

 

 

Liquid Capital

 

216'141.60

 

220'647.75

Cash

 

10'252.10

 

911.05

Post cheque account 40-169723-8

 

205'889.50

 

219'736.70

 

 

 

 

 

Other Money

 

638.45

 

638.45

Debit withdrawal tax

 

638.45

 

638.45

 

 

 

 

 

 

 

216'780.05

 

221'286.20

 

 

 

 

 

Property

 

 

 

 

Property

 

0.00

 

130.00

Office equipment

 

0.00

 

130.00

 

 

 

 

 

 

 

0.00

 

130.00

Total Assets

 

216'780.05

 

221'416.20

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

Prepaid school fees

 

12'057.62

 

6'392.00

Prepaid school fees

 

12'057.62

 

6'392.00

 

 

 

 

 

Appropriated donations

 

0.00

 

0.00

Appropriated donations

 

0.00

 

0.00

 

 

 

 

 

 

 

12'057.62

 

6'392.00

 

 

 

 

 

Association capital

 

 

 

 

Capital on the 1st of January 2010

 

215'024.20

 

186'250.94

Net gain

 

-10'301.77

 

28'773.26

 

 

 

 

 

 

 

204'722.43

 

215'024.20

Total Liabilities

 

216'780.05

 

221'416.20

 

 

INCOME STATEMENT PER 1.01.2010 - 31.12.2010

 

 

 

2010

 

2009

Income

 

CHF

 

CHF

 

 

 

 

 

Income

 

231'510.73

 

206'243.46

Schoolfees

 

121'479.78

 

115'228.74

Special projects

 

23'453.50

 

10'180.00

Donations/sales/handwork etc

 

3'558.00

 

2'508.50

General donations

 

49'779.41

 

44'531.22

Donations for chrismas

 

33'240.04

 

33'795.00

 

 

 

 

 

Profit on meetings

 

4'593.00

 

4'829.00

 

 

 

 

Sales of handwork/goods from Vietnam

 

17'802.00

 

21'681.50

 

 

 

 

Liquidation of reserved donations 

0.00

 

5'398.55

 

 

 

 

 

Income from interest on deposits

 

188.40

 

186.50

 

 

 

 

 

Total Income

 

254'094.13

 

238'339.01

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Help for Vietnam

 

249'273.00

 

189'231.00

Schoolfees and assistance

 

126'701.00

 

111'895.00

Houseconstruction and repairs

 

87'589.00

 

50'152.00

Other support in Vietnam

 

34'98300

 

27'184.00

 

 

 

 

 

Expenses Vietnam

 

12'080.00

 

11'772.00

Salaries and expenses

 

3'948.00

 

4'327.00

Travel and photography

 

4'745.00

 

4'773.00

Goods purchasd

 

3'38700

 

2'672.00

 

 

 

 

 

Expenses in Switzerland

 

2'912.90

 

3'084.20

Costs for travel

 

0.00

 

0.00

Administration expenses

 

2'912.90

 

3'084.20

Publicity

 

0.00

 

0.00

 

 

 

 

 

Write-offs

 

130.00

 

80.00

 

 

 

 

 

Costs of building and office interior                 

0.00

 

5'398.55

 

 

 

 

 

Total Expenses

 

264'395.90

 

209'565.75

 

 

 

 

 

Annual gain

 

-10'301.77

 

28'773.26

 

overview balance sheets

 
top

 

 


 Mail to Susanne Schüpfer